MENU

News Details

View all news

Higher Bank Earnings Drive Improvement in HEI Second Quarter Earnings

08/09/2010

HONOLULU--(BUSINESS WIRE)-- Hawaiian Electric Industries, Inc. (NYSE:HE) today reported second quarter 2010 consolidated net income for common stock of $29.3 million, or $0.31 diluted earnings per share (EPS), compared to $15.5 million, or $0.17 diluted EPS for the second quarter of 2009.

“Lower credit costs and lower operating expenses at our banking operations were mainly responsible for the improvement in our second quarter results,” said Constance H. Lau, HEI president and chief executive officer.

“At the utility, we are seeing modest recovery from a long period of under earning our authorized rates of return. Rate relief granted over the last year was largely offset by higher operation, maintenance, financing and depreciation expenses,” said Lau.

“At the bank, we are excited to have completed the last major component of the performance improvement project with the successful conversion of our data processing systems in the second quarter. We continue to see the benefits of this project in our reported results and are pleased to report a solid return on assets of 1.32% for the second quarter,” Lau added.

UTILITY

Electric utility net income for common stock for the second quarter of 2010 was $17.6 million compared to $15.5 million in the second quarter of 2009. The primary drivers were rate relief granted in our 2009 rate case on Oahu of $10 million (after tax) as well as savings from fuel efficiency. The primary offsets (after tax) were: (1) $6 million higher operations and maintenance (O&M) expenses, excluding demand-side management (DSM) program costs1; and (2) $6 million higher financing costs and depreciation expense primarily due to generating units put into service in the latter part of 2009.

Kilowatthour sales were down 1.1% compared with the same quarter last year due to slightly warmer than normal weather in the second quarter of 2009. Subsequent to our original forecast of a 0.9% decrease in 2010 sales relative to 2009, our outlook for the economy has improved and we now expect 2010 sales to be approximately flat when compared to 2009.

O&M expenses were up 11%2 over the same quarter last year. This increase was driven primarily by higher retirement costs and operating costs for the new biofuel generating plant which commenced service in the latter part of 2009. The actual year-to-date O&M increase of 9%2 was lower than our estimate of a 16%2 increase for the year primarily due to timing of expenditures. O&M expenses for the year are now expected to be slightly lower than the 16%2 increase originally estimated.

BANK

Bank net income for the second quarter of 2010 was $16.1 million, compared to $4.0 million for the same quarter last year and $13.7 million in the first quarter of 2010.

The primary drivers for the $12.1 million increase in net income over the same quarter last year were (on an after-tax basis): (1) lower provision for loan losses of $8 million, largely due to an unusually high provision expense in the second quarter of 2009 resulting from the partial charge-off of a large commercial loan; (2) higher noninterest income of $3 million due to the second quarter 2009 other-than-temporary impairment charge of $3 million on mortgage-related securities that were later sold in the fourth quarter of 2009; and (3) lower noninterest expense of $3 million resulting from the FDIC special assessment in the second quarter of 2009 and cost-savings derived from the performance improvement project in 2010. These increases were partially offset by lower net interest income of $2 million (after tax) primarily due to lower earning asset balances and lower yields on investments partially offset by lower interest expense on certificates of deposit.

The primary drivers contributing to the $2.4 million after-tax increase over the first quarter 2010 results were (on an after-tax basis) lower provision for loan losses of $3 million partially offset by higher noninterest expense of $1 million including higher one-time FISERV conversion costs of $1 million.

Net interest margin was 4.22% in the second quarter of 2010, compared with 4.16% in the second quarter of 2009 and 4.18% in the first quarter of 2010. Net interest margin benefited from lower funding costs which more than offset lower yields on earning assets.

Provision for loan losses was $1.0 million in the second quarter of 2010 which was $12.5 million lower than the second quarter of 2009 and $4.4 million lower than the first quarter of 2010. The provision in the second quarter of 2010 reflected approximately $2.4 million of loan loss reserves that were released in the second quarter due to: (1) a commercial loan that was sold during the quarter; and (2) a commercial real estate construction loan for a project that was successfully completed and fully leased and thus went from a higher risk to a lower risk loan classification. In contrast, the provision expense in the second quarter of 2009 was elevated due to $5 million of provision for loan losses related to a partial charge-off of a single commercial loan. The second quarter 2010 net charge-off ratio remains low at 0.57% annualized compared to the full year 2009 ratio of 0.66%.

Noninterest expense for the second quarter of 2010 was $39.6 million, compared to $44.4 million in the second quarter of 2009 and $38.0 million in the first quarter of 2010. On an adjusted basis3, noninterest expense was $2 million lower compared to the same quarter last year due to cost reductions, and it was level with the first quarter of 2010. The bank’s annualized noninterest expense for the second quarter of 2010 was $159 million; on an adjusted basis3 it was $147 million. The bank remains on track to meet its target of $140 to $145 million of annualized noninterest expense by the end of 2010.

HOLDING AND OTHER COMPANIES

The holding and other companies’ net losses were $4.5 million in the second quarter of 2010 compared to $4.0 million in the second quarter of 2009 reflecting higher general and administrative expenses and higher borrowing costs.

WEBCAST AND TELECONFERENCE

Hawaiian Electric Industries, Inc. will conduct a webcast and teleconference call to review its second quarter 2010 earnings on Tuesday, August 10, 2010, at 8:00 a.m.Hawaii time (2:00 p.m. Eastern time). The event can be accessed through HEI’s website at www.hei.com or by dialing (866) 730-5768, passcode: 11930283 for the teleconference call. HEI intends to continue to use its website, www.hei.com, as a means of disclosing material and other important information and for complying with its disclosure obligations under SEC Regulation FD. Such disclosures will be included on HEI’s website under the headings “News & Events” and “Financial Information” in the Investor Relations section. Accordingly, investors should routinely monitor such portions of HEI’s website, in addition to following HEI’s, HECO’s and ASB’s press releases, SEC filings and public conference calls and webcasts. Investors should also refer to the Public Utilities Commission of the State of Hawaii (PUC) website at dms.puc.hawaii.gov/dms in order to review documents filed with and issued by the PUC.

An online replay of the webcast will be available at the same website beginning about two hours after the event. Replays of the teleconference call will also be available approximately two hours after the event through August 24, 2010, by dialing (888) 286-8010, passcode: 42345741.

HEI supplies power to over 400,000 customers or 95% of Hawaii’s population through its electric utilities, Hawaiian Electric Company, Inc., Hawaii Electric Light Company, Inc. and Maui Electric Company, Limited and provides a wide array of banking and other financial services to consumers and businesses through American Savings Bank, F.S.B., one of Hawaii’s largest financial institutions.

EXPLANATION OF HEI’S USE OF CERTAIN UNAUDITED NON-GAAP FINANCIAL MEASURES

HEI and bank management use certain non-GAAP measures in their evaluation of the bank’s performance and believe the presentations of such financial measures on this basis provide useful supplemental information and a clearer picture of the bank’s operating performance, and are better indicators of the bank’s ongoing core operating activities. Management also uses such measures to assist investors/analysts in better understanding the bank’s progress on the execution of its performance improvement project. These measures are also useful in understanding performance trends and in facilitating comparisons with the performance of others in the financial services industry.

Management utilizes non-GAAP financial measures of noninterest income and expense in the calculation of certain of the bank’s metrics/ratios, such as (i) efficiency, (ii) pretax, preprovision income, and (iii) return on average assets, in order to analyze on a consistent basis and over a longer period of time the performance of the bank’s core operating activities and its progress on the execution of the performance improvement project. Management also annualizes the non-GAAP measure of noninterest expense by multiplying such measure by 4 to develop an estimate of adjusted noninterest expense for a year-long period. This annualized adjusted noninterest expense metric (non-GAAP measure) is a forward-looking statement based on only a quarter’s results and may not reflect actual results. See schedule on page 18 of this release for a tabular reconciliation between the bank’s GAAP and non-GAAP measures.

Certain items shown in the reconciliation—real estate transactions, professional services, FISERV conversion costs, severance, technology write-offs and prepayment penalties on early extinguishment of debt—were incurred pursuant to the bank management’s performance improvement project which was announced in June 2008 and was substantially completed this quarter. These costs were incurred with the objective of increasing the bank’s operating efficiency and profitability in the long term. Accordingly, bank management believes that these costs were temporarily elevated while the performance improvement project was being executed and will be largely eliminated going forward from this quarter.

Management also adjusts noninterest expense to exclude a special assessment levied by the Federal Deposit Insurance Corporation (FDIC) in the second quarter of 2009 pursuant to the FDIC’s plan to recapitalize the deposit insurance fund. Bank management believes that it is unlikely that this type of special assessment would recur on a regular basis and impacts the comparability of noninterest expense between periods.

Reported noninterest income is being adjusted by a gain on sale of a commercial loan, gain on sale of other assets and other nonrecurring income items. Bank management believes that it would not be appropriate to assume that the bank would realize material gains of this type on a quarterly basis.

Likewise, bank management also adds back to noninterest income charges related to the other-than-temporary impairment (OTTI) of private-issue mortgage-related securities (PMRS) because of the material nature of the charge, the inconsistency of when those charges occurred and the elimination of the PMRS portfolio in the fourth quarter of 2009. The bank incurred material OTTI in the second and third quarters of 2009, impacting the comparability of noninterest income for those quarters. Management believes that adjusting noninterest income to exclude the effects of OTTI helps the comparability of noninterest income quarter to quarter and quarter over quarter.

In addition, management adjusts noninterest income for net gains (losses) on sales of certain securities including the fourth quarter 2009 loss on the liquidation of the PMRS portfolio because management believes that such transactions are unlikely to recur on a regular basis and impacts the comparability of noninterest income between periods.

Limitations associated with utilizing non-GAAP measures are the risks of disagreement over the appropriateness of adjustments comprising these measures and the risk that other companies might calculate these measures differently. Management addresses these limitations by providing detailed reconciliations between GAAP information and non-GAAP measures. See reconciliation on page 18.

FORWARD-LOOKING STATEMENTS

This release may contain “forward-looking statements,” which include statements that are predictive in nature, depend upon or refer to future events or conditions, and usually include words such as expects, anticipates, intends, plans, believes, predicts, estimates or similar expressions. In addition, any statements concerning future financial performance (including future revenues, expenses, earnings or losses or growth rates), ongoing business strategies or prospects and possible future actions, which may be provided by management, are also forward-looking statements. Forward-looking statements are based on current expectations and projections about future events and are subject to risks, uncertainties and assumptions about HEI and its subsidiaries, the performance of the industries in which they do business and economic and market factors, among other things. These forward-looking statements are not guarantees of future performance.

Forward-looking statements in this release should be read in conjunction with the “Forward-Looking Statements” discussion (which is incorporated by reference herein) set forth on pages iv and v of HEI's Quarterly Report on Form 10-Q for the quarter ended March 31, 2010, and in HEI’s future periodic reports that discuss important factors that could cause HEI’s results to differ materially from those anticipated in such statements. Forward-looking statements speak only as of the date of this release.

1 DSM program costs were $9 million in the second quarter of 2009 and nil in the second quarter of 2010. DSM program costs are recovered through a surcharge. The energy efficiency DSM programs were transferred to a third-party administrator at the end of the second quarter of 2009.

2 Excludes DSM program costs described in footnote 1 above.

3 Refer to page 18 of the accompanying schedules of this release for a reconciliation of noninterest income and expense based on U.S. generally accepted accounting principles to adjusted noninterest income and expense, and the resulting annualized amounts.

Hawaiian Electric Industries, Inc. (HEI) and Subsidiaries
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)   Three months   Six months   Twelve months
ended June 30, ended June 30, ended June 30,
(in thousands, except per share amounts)   2010   2009   2010   2009   2010   2009
Revenues      
Electric utility $ 584,095 $ 450,417 $ 1,132,206 $ 912,214 $ 2,255,001 $ 2,460,554
Bank 71,632 75,499 142,546 157,531 259,734 324,290
Other     (63 )     (15 )     (48 )     (47 )     (139 )     102  
      655,664       525,901       1,274,704       1,069,698       2,514,596       2,784,946  
Expenses
Electric utility 542,660 418,254 1,048,162 848,982 2,064,518 2,312,342
Bank 45,857 69,993 95,000 134,904 203,051 267,082
Other     3,516       2,599       7,204       6,099       14,738       14,000  
      592,033       490,846       1,150,366       989,985       2,282,307       2,593,424  
Operating income (loss)
Electric utility 41,435 32,163 84,044 63,232 190,483 148,212
Bank 25,775 5,506 47,546 22,627 56,683 57,208
Other     (3,579 )     (2,614 )     (7,252 )     (6,146 )     (14,877 )     (13,898 )
      63,631       35,055       124,338       79,713       232,289       191,522  

Interest expense–other than on deposit liabilities and other bank borrowings

(20,520 ) (17,910 ) (40,901 ) (35,743 ) (81,488 ) (74,450 )
Allowance for borrowed funds used during construction 790 1,727 1,569 3,349 3,488 5,493
Allowance for equity funds used during construction     1,847       4,120       3,620       7,725       8,117       13,109  
Income before income taxes 45,748 22,992 88,626 55,044 162,406 135,674
Income taxes     16,013       7,040       31,292       18,224       56,991       46,735  
Net income 29,735 15,952 57,334 36,820 105,415 88,939
Preferred stock dividends of subsidiaries     473       473       946       946       1,890       1,890  
Net income for common stock   $ 29,262     $ 15,479     $ 56,388     $ 35,874     $ 103,525     $ 87,049  
Basic earnings per common share   $ 0.31     $ 0.17     $ 0.61     $ 0.39     $ 1.12     $ 0.99  
Diluted earnings per common share   $ 0.31     $ 0.17     $ 0.61     $ 0.39     $ 1.12     $ 0.99  
Dividends per common share   $ 0.31     $ 0.31     $ 0.62     $ 0.62     $ 1.24     $ 1.24  
Weighted-average number of common shares outstanding     93,159       91,384       92,867       90,996       92,324       88,220  
Adjusted weighted-average shares     93,414       91,494       93,159       91,088       92,685       88,330  
 
Income (loss) by segment
Electric utility $ 17,642 $ 15,495 $ 35,694 $ 29,627 $ 85,513 $ 69,585
Bank 16,131 4,021 29,867 14,903 36,731 36,247
Other     (4,511 )     (4,037 )     (9,173 )     (8,656 )     (18,719 )     (18,783 )
Net income for common stock   $ 29,262     $ 15,479     $ 56,388     $ 35,874     $ 103,525     $ 87,049  
 

This information should be read in conjunction with the consolidated financial statements and the notes thereto incorporated by reference in HEI’s Annual Report on SEC Form 10-K for the year ended December 31, 2009 and the consolidated financial statements and the notes thereto in HEI's Quarterly Reports on SEC Form 10-Q for the quarters ended March 31, 2010 and June 30, 2010 (when filed). Results of operations for interim periods are not necessarily indicative of results to be expected for future interim periods or the full year.

 
Hawaiian Electric Industries, Inc. (HEI) and Subsidiaries
CONSOLIDATED BALANCE SHEETS
(Unaudited)    
June 30, December 31,
(dollars in thousands)  

2010

  2009

Assets

Cash and cash equivalents $ 278,324 $ 503,922
Accounts receivable and unbilled revenues, net 266,701 241,116
Available-for-sale investment and mortgage-related securities 623,965 432,881
Investment in stock of Federal Home Loan Bank of Seattle 97,764 97,764
Loans receivable, net 3,573,131 3,670,493

Property, plant and equipment, net of accumulated depreciation of $1,996,286 and $1,945,482

3,106,812 3,088,611
Regulatory assets 424,614 426,862
Other 426,860 381,163
Goodwill, net     82,190       82,190  
    $ 8,880,361     $ 8,925,002  

Liabilities and stockholders’ equity

Liabilities
Accounts payable $ 164,538 $ 159,044
Interest and dividends payable 30,829 27,950
Deposit liabilities 4,001,534 4,058,760
Short-term borrowings—other than bank 55,012 41,989
Other bank borrowings 256,515 297,628
Long-term debt, net—other than bank 1,364,879 1,364,815
Deferred income taxes 187,809 188,875
Regulatory liabilities 293,299 288,214
Contributions in aid of construction 326,050 321,544
Other     698,970       700,242  
      7,379,435       7,449,061  
 
Preferred stock of subsidiaries - not subject to mandatory redemption     34,293       34,293  
 
Stockholders’ equity

Common stock, no par value, authorized 200,000,000 shares; issued and outstanding: 93,619,909 shares and 92,520,638 shares

1,289,471 1,265,157
Retained earnings 183,015 184,213
Accumulated other comprehensive loss, net of tax benefits     (5,853 )     (7,722 )
      1,466,633       1,441,648  
    $ 8,880,361     $ 8,925,002  
 

This information should be read in conjunction with the consolidated financial statements and the notes thereto incorporated by reference in HEI’s Annual Report on SEC Form 10-K for the year ended December 31, 2009 and the consolidated financial statements and the notes thereto in HEI's Quarterly Reports on SEC Form 10-Q for the quarters ended March 31, 2010 and June 30, 2010 (when filed). Results of operations for interim periods are not necessarily indicative of results to be expected for future interim periods or the full year.

 
Hawaiian Electric Industries, Inc. (HEI) and Subsidiaries
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)    
Six months ended June 30,   2010   2009
(in thousands)
Cash flows from operating activities
Net income $ 57,334 $ 36,820
Adjustments to reconcile net income to net cash provided by operating activities
Depreciation of property, plant and equipment 79,606 76,999
Other amortization 2,149 2,484
Provision for loan losses 6,349 21,800
Loans receivable originated and purchased, held for sale (136,197 ) (291,500 )
Proceeds from sale of loans receivable, held for sale 167,583 322,692
Net gain on sale of investment and mortgage-related securities - (44 )
Other-than-temporary impairment of available-for-sale mortgage-related securities - 5,581
Changes in deferred income taxes (2,381 ) 3,973
Changes in excess tax benefits from share-based payment arrangements 97 318
Allowance for equity funds used during construction (3,620 ) (7,725 )
Decrease in cash overdraft (302 ) -
Changes in assets and liabilities
Decrease (increase) in accounts receivable and unbilled revenues, net (25,012 ) 88,308
Decrease (increase) in fuel oil stock (49,759 ) 22,383
Increase (decrease) in accounts, interest and dividends payable 8,373 (20,748 )
Changes in prepaid and accrued income taxes and utility revenue taxes (30,699 ) (56,397 )
Changes in other assets and liabilities     11,732       (24,633 )
Net cash provided by operating activities     85,253       180,311  
Cash flows from investing activities
Available-for-sale investment and mortgage-related securities purchased (379,896 ) (190,095 )
Principal repayments on available-for-sale investment and mortgage-related securities 203,783 248,109
Proceeds from sale of available-for-sale investment and mortgage-related securities - 44
Net decrease in loans held for investment 61,017 305,381
Proceeds from sale of real estate acquired in settlement of loans 2,118 -
Capital expenditures (83,673 ) (175,092 )
Contributions in aid of construction 9,430 4,917
Other     (10 )     86  
Net cash provided by (used in) investing activities     (187,231)     193,350  
Cash flows from financing activities
Net decrease in deposit liabilities (57,226 ) (11,467 )
Net increase in short-term borrowings with original maturities of three months or less 13,023 55,000
Net decrease in retail repurchase agreements (41,112 ) (24,592 )
Proceeds from other bank borrowings - 310,000
Repayments of other bank borrowings - (577,517 )
Proceeds from issuance of long-term debt - 3,168
Changes in excess tax benefits from share-based payment arrangements (97 ) (318 )
Net proceeds from issuance of common stock 10,789 8,786
Common stock dividends (46,246 ) (51,127 )
Preferred stock dividends of subsidiaries (946 ) (946 )
Decrease in cash overdraft - (962 )
Other     (1,805 )     (1,190 )
Net cash used in financing activities     (123,620)     (291,165)
Net increase (decrease) in cash and cash equivalents (225,598 ) 82,496
Cash and cash equivalents, beginning of period     503,922       183,435  
Cash and cash equivalents, end of period   $278,324     $265,931  
 

This information should be read in conjunction with the consolidated financial statements and the notes thereto incorporated by reference in HEI’s Annual Report on SEC Form 10-K for the year ended December 31, 2009 and the consolidated financial statements and the notes thereto in HEI's Quarterly Reports on SEC Form 10-Q for the quarters ended March 31, 2010 and June 30, 2010 (when filed). Results of operations for interim periods are not necessarily indicative of results to be expected for future interim periods or the full year.

 
Hawaiian Electric Company, Inc. (HECO) and Subsidiaries
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)   Three months ended   Six months ended
June 30, June 30,
(dollars in thousands, except per barrel amounts)   2010   2009   2010   2009
   
Operating revenues   $ 582,094     $ 447,836     $ 1,128,806     $ 907,121  
Operating expenses
Fuel oil 215,322 131,885 427,074 277,174
Purchased power 139,513 115,189 256,295 229,673
Other operation 60,254 63,181 119,498 125,578
Maintenance 32,223 29,431 59,276 55,594
Depreciation 38,649 36,425 77,291 72,849
Taxes, other than income taxes 54,170 41,975 105,961 87,710
Income taxes     11,113       8,727       22,154       17,271  
      551,244       426,813       1,067,549       865,849  
Operating income     30,850       21,023       61,257       41,272  
Other income
Allowance for equity funds used during construction 1,847 4,120 3,620 7,725
Other, net     372       2,468       1,613       4,836  
      2,219       6,588       5,233       12,561  
Interest and other charges
Interest on long-term debt 14,383 11,945 28,766 23,857
Amortization of net bond premium and expense 726 682 1,393 1,357
Other interest charges 609 717 1,208 1,343
Allowance for borrowed funds used during construction     (790 )     (1,727 )     (1,569 )     (3,349 )
      14,928       11,617       29,798       23,208  
Net income 18,141 15,994 36,692 30,625
Preferred stock dividends of subsidiaries     229       229       458       458  
Net income attributable to HECO 17,912 15,765 36,234 30,167
Preferred stock dividends of HECO     270       270       540       540  
Net income for common stock   $ 17,642     $ 15,495     $ 35,694     $ 29,627  
OTHER ELECTRIC UTILITY INFORMATION
Kilowatthour sales (millions) 2,374 2,400 4,647 4,631
Wet-bulb temperature (Oahu average; degrees Fahrenheit) 67.9 68.9 66.8 67.0
Cooling degree days (Oahu) 1,210 1,244 2,067 2,003
Average fuel oil cost per barrel $ 86.38 $ 50.69 $ 84.13 $ 55.19
 
Twelve months ended
Return on average common equity June 30, 2010
(rate-making, simple average method) Allowed %1 Actual %
HECO 10.50 7.86
HELCO 10.70 7.42
MECO 10.70 3.88

1 Based on interim decisions in effect on June 30, 2010 which are subject to final PUC decisions. Allowed ROACEs for HECO, HELCO and MECO based on their last final rate case decisions were 10.70, 11.50 and 10.70, respectively.

This information should be read in conjunction with the consolidated financial statements and the notes thereto incorporated by reference in HECO’s Annual Report on SEC Form 10-K for the year ended December 31, 2009 and the consolidated financial statements and the notes thereto in HECO's Quarterly Reports on SEC Form 10-Q for the quarters ended March 31, 2010 and June 30, 2010 (when filed). Results of operations for interim periods are not necessarily indicative of results to be expected for future interim periods or the full year.

 
Hawaiian Electric Company, Inc. (HECO) and Subsidiaries
CONSOLIDATED BALANCE SHEETS
(Unaudited)    
June 30, December 31,
(dollars in thousands, except par value)   2010   2009
Assets
Utility plant, at cost
Land $ 51,393 $ 52,530
Plant and equipment 4,800,278 4,696,257
Less accumulated depreciation (1,900,466 ) (1,848,416 )
Construction in progress     98,231       132,980  
Net utility plant     3,049,436       3,033,351  
Current assets
Cash and cash equivalents 10,683 73,578
Customer accounts receivable, net 142,028 133,286
Accrued unbilled revenues, net 90,773 84,276
Other accounts receivable, net 18,538 8,449
Fuel oil stock, at average cost 128,420 78,661
Materials and supplies, at average cost 36,780 35,908
Prepayments and other     16,000       16,201  
Total current assets     443,222       430,359  
Other long-term assets
Regulatory assets 424,614 426,862
Unamortized debt expense 14,841 14,288
Other     61,955       73,532  
Total other long-term assets     501,410       514,682  
    $ 3,994,068     $ 3,978,392  
Capitalization and liabilities
Capitalization

Common stock, $6 2/3 par value, authorized 50,000,000 shares; outstanding 13,786,959 shares

$ 91,931 $ 91,931
Premium on capital stock 385,652 385,659
Retained earnings 835,843 827,036
Accumulated other comprehensive income, net of income taxes     1,898       1,782  
Common stock equity 1,315,324 1,306,408
Cumulative preferred stock – not subject to mandatory redemption 34,293 34,293
Long-term debt, net     1,057,879       1,057,815  
Total capitalization     2,407,496       2,398,516  
Current liabilities
Short-term borrowings–nonaffiliates 14,100 -
Accounts payable 138,539 132,711
Interest and preferred dividends payable 21,669 21,223
Taxes accrued 124,740 156,092
Other     49,268       48,192  
Total current liabilities     348,316       358,218  
Deferred credits and other liabilities
Deferred income taxes 176,219 180,603
Regulatory liabilities 293,299 288,214
Unamortized tax credits 58,016 56,870
Retirement benefits liability 293,720 296,623
Other     90,952       77,804  
Total deferred credits and other liabilities     912,206       900,114  
Contributions in aid of construction     326,050       321,544  
    $ 3,994,068     $ 3,978,392  
 

This information should be read in conjunction with the consolidated financial statements and the notes thereto incorporated by reference in HECO’s Annual Report on SEC Form 10-K for the year ended December 31, 2009 and the consolidated financial statements and the notes thereto in HECO's Quarterly Reports on SEC Form 10-Q for the quarters ended March 31, 2010 and June 30, 2010 (when filed). Results of operations for interim periods are not necessarily indicative of results to be expected for future interim periods or the full year.

 
Hawaiian Electric Company, Inc. (HECO) and Subsidiaries
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)    
Six months ended June 30,   2010   2009
(in thousands)
Cash flows from operating activities
Net income $ 36,692 $ 30,625
Adjustments to reconcile net income to cash provided by operating activities
Depreciation of property, plant and equipment 77,291 72,849
Other amortization 3,101 5,502
Changes in deferred income taxes (4,522 ) 7,264
Changes in tax credits, net 1,685 (1,321 )
Allowance for equity funds used during construction (3,620 ) (7,725 )
Decrease in cash overdraft (302 ) -
Changes in assets and liabilities
Decrease (increase) in accounts receivable (18,258 ) 58,382
Decrease (increase) in accrued unbilled revenues (6,497 ) 28,039
Decrease (increase) in fuel oil stock (49,759 ) 22,383
Increase in materials and supplies (872 ) (540 )
Increase in regulatory assets (2,252 ) (10,564 )
Increase (decrease) in accounts payable 5,828 (12,881 )
Changes in prepaid and accrued income taxes and utility revenue taxes (31,864 ) (61,259 )
Changes in other assets and liabilities     14,669       (3,542 )
Net cash provided by operating activities     21,320       127,212  
Cash flows from investing activities
Capital expenditures (78,511 ) (174,473 )
Contributions in aid of construction     9,430       4,917  
Net cash used in investing activities     (69,081)     (169,556)
Cash flows from financing activities
Common stock dividends (26,887 ) (21,135 )
Preferred stock dividends of HECO and subsidiaries (998 ) (998 )
Proceeds from issuance of long-term debt - 3,168

Net increase in short-term borrowings from nonaffiliates and affiliate with original maturities of three months or less

14,100 59,054
Decrease in cash overdraft - (962 )
Other     (1,349 )     (8 )
Net cash provided by (used in) financing activities     (15,134)     39,119  
Net decrease in cash and cash equivalents (62,895 ) (3,225 )
Cash and cash equivalents, beginning of period     73,578       6,901  
Cash and cash equivalents, end of period   $10,683     $3,676  
 

This information should be read in conjunction with the consolidated financial statements and the notes thereto incorporated by reference in HECO’s Annual Report on SEC Form 10-K for the year ended December 31, 2009 and the consolidated financial statements and the notes thereto in HECO's Quarterly Reports on SEC Form 10-Q for the quarters ended March 31, 2010 and June 30, 2010 (when filed). Results of operations for interim periods are not necessarily indicative of results to be expected for future interim periods or the full year.

 
American Savings Bank, F.S.B. and Subsidiaries
CONSOLIDATED STATEMENTS OF INCOME DATA
(Unaudited)   Three months ended   Six months ended
June 30,   March 31,   June 30, June 30,
(in thousands)   2010   2010   2009   2010   2009
Interest and dividend income  
Interest and fees on loans $ 49,328 $ 49,745 $ 55,363 $ 99,073 $ 113,455

Interest and dividends on investment and mortgage-related securities

    3,646     3,317     7,143       6,963     14,819  
      52,974     53,062     62,506       106,036     128,274  
Interest expense
Interest on deposit liabilities 3,852 4,423 9,902 8,275 21,467
Interest on other borrowings     1,418     1,426     2,241       2,844     5,505  
      5,270     5,849     12,143       11,119     26,972  
Net interest income 47,704 47,213 50,363 94,917 101,302
Provision for loan losses     990     5,359     13,500       6,349     21,800  
Net interest income after provision for loan losses     46,714     41,854     36,863       88,568     79,502  
Noninterest income
Fee income on deposit liabilities 7,891 7,520 7,462 15,411 14,173
Fees from other financial services 6,649 6,414 6,443 13,063 12,362
Fee income on other financial products 1,735 1,525 1,628 3,260 2,672
Net losses on available-for-sale securities - - (5,537 ) - (5,537 )
Other income     2,383     2,393     2,997       4,776     5,587  
      18,658     17,852     12,993       36,510     29,257  
Noninterest expense
Compensation and employee benefits 18,907 17,402 17,991 36,309 37,351
Occupancy 4,216 4,225 5,922 8,441 11,051
Data processing 4,564 4,338 3,481 8,902 6,668
Services 1,845 1,728 3,801 3,573 7,219
Equipment 1,640 1,709 2,540 3,349 5,330
Other expense     8,453     8,568     10,639       17,021     18,566  
      39,625     37,970     44,374       77,595     86,185  
Income before income taxes 25,747 21,736 5,482 47,483 22,574
Income taxes     9,616     8,000     1,461       17,616     7,671  
Net income   $ 16,131   $ 13,736   $ 4,021     $ 29,867   $ 14,903  
 
 
OTHER BANK INFORMATION (%)
Return on average assets 1.32 1.12 0.31 1.22 0.57
Return on average equity 12.80 11.02 3.41 11.91 6.30
Net interest margin 4.22 4.18 4.16 4.20 4.13
Net charge-offs to average loans outstanding (annualized) 0.57 0.62 1.31 0.60 0.74
Efficiency ratio 59 58 70 59 66
As of period end

Nonperforming assets to loans outstanding and real estate owned *

1.90 2.13 1.55
Allowance for loan losses to loans outstanding 1.03 1.13 1.09
Tier-1 leverage ratio 9.3 9.1 8.7
Total risk-based capital ratio 14.1 14.0 12.6
Tangible common equity to total assets 8.7 8.5 7.7
 
* Regulatory basis
 

This information should be read in conjunction with the consolidated financial statements and the notes thereto incorporated by reference in HEI’s Annual Report on SEC Form 10-K for the year ended December 31, 2009 and the consolidated financial statements and the notes thereto in HEI's Quarterly Reports on SEC Form 10-Q for the quarters ended March 31, 2010 and June 30, 2010 (when filed). Results of operations for interim periods are not necessarily indicative of results to be expected for future interim periods or the full year.

 
American Savings Bank, F.S.B. and Subsidiaries
CONSOLIDATED BALANCE SHEETS DATA
(Unaudited)    
June 30, December 31,
(in thousands)   2010   2009
 
Assets
Cash and cash equivalents $ 265,464 $ 425,896
Federal funds sold 794 1,479
Available-for-sale investment and mortgage-related securities 623,965 432,881
Investment in stock of Federal Home Loan Bank of Seattle 97,764 97,764
Loans receivable, net 3,573,131 3,670,493
Other 231,501 230,282
Goodwill, net     82,190       82,190  
    $ 4,874,809     $ 4,940,985  
 
Liabilities and stockholder’s equity
Deposit liabilities–noninterest-bearing $ 824,004 $ 808,474
Deposit liabilities–interest-bearing 3,177,530 3,250,286
Other borrowings 256,515 297,628
Other     109,458       92,129  
      4,367,507       4,448,517  
 
Common stock 330,218 329,439
Retained earnings 179,522 172,655
Accumulated other comprehensive loss, net of tax benefits     (2,438 )     (9,626 )
      507,302       492,468  
    $ 4,874,809     $ 4,940,985  
 

This information should be read in conjunction with the consolidated financial statements and the notes thereto incorporated by reference in HEI’s Annual Report on SEC Form 10-K for the year ended December 31, 2009 and the consolidated financial statements and the notes thereto in HEI's Quarterly Reports on SEC Form 10-Q for the quarters ended March 31, 2010 and June 30, 2010 (when filed). Results of operations for interim periods are not necessarily indicative of results to be expected for future interim periods or the full year.

 
American Savings Bank, F.S.B. and Subsidiaries
RECONCILIATION OF GAAP TO NON-GAAP MEASURES
(Unaudited)            
 
 
(in thousands)   1Q08   2Q09   3Q09   4Q09   1Q10   2Q10

Noninterest income

Per income statement - GAAP$17,928$12,993$11,924$(11,277)$17,852$18,658

Other-than-temporary impairment of private-issue mortgage-related securities

- 5,581 9,863 - - -
Net (gains) losses on sale of securities (935 ) - - 32,078 - -
Gain on sale of a commercial loan - - (2,951 ) - - -
Gain on sale of other assets - - - (1,772 ) - -
Other nonrecurring income   (384 )     -       -       (500 )     -       -  
Adjusted noninterest income$16,609     $18,574     $18,836     $18,529     $17,852     $18,658  
 
 

Noninterest expense

Per income statement - GAAP$44,234$44,374$39,591$41,695$37,970$39,625
Real estate transactions - (1,180 ) (1,076 ) (1,633 ) - (30 )
Professional services - (1,238 ) (600 ) - - -
FISERV conversion costs - (159 ) (572 ) (972 ) (1,257 ) (2,697 )
Severance - (393 ) (301 ) (390 ) (1 ) (48 )
FDIC special assessment - (2,338 ) - - - -
Technology write-offs - (145 ) - (35 ) - -

Prepayment penalty on early extinguishment of debt

  -       (60 )     -       (659 )     -       -  
Adjusted noninterest expense$44,234     $38,861     $37,042     $38,006     $36,712     $36,850  

Other bank information

Noninterest expense (annualized)
Reported$176,936$177,496$158,364$166,780$151,880$158,500
Adjusted176,936155,444148,168152,024146,848147,400
 
Efficiency ratio
Reported65%70%63%109%58%59%
Adjusted66%56%53%56%56%55%
 
Pretax, preprovision income (annualized)
Reported$96,964$75,928$91,460$(14,136)$108,380$106,948
Adjusted91,688120,304129,304119,844113,412118,048
 
Return on average assets
Reported0.85%0.31%0.89%(0.36)%1.12%1.32%
Adjusted0.81%0.83%1.34%1.27%1.18%1.45%

Source: Hawaiian Electric Industries, Inc.

Contact:

Hawaiian Electric Industries, Inc.

Shelee M.T. Kimura, 808-543-7384

Manager, Investor Relations &

Strategic Planning

skimura@hei.com

Multimedia Files:

View all news